HARGA GREENLAND CIWARUGA


.
.


























..
NO UNIT  LUAS HARGA AWAL HARGA JUAL (Include PPN) BOOKING FEE KPR CASH BERTAHAP CASH KERAS







TANAH (M2) BANGUNAN (M2) DP 20 % / 4 X FLAFOND KREDIT 5 TAHUN 10 TAHUN 15 TAHUN ANGSURAN KE 1 - 12
















1 182 36  Rp               609,400,000  Rp                        639,870,000  Rp            5,000,000  Rp    31,993,500  Rp                  506,896,000  Rp                       21,004,142  Rp        7,272,485  Rp     6,083,604  Rp      48,322,500.00  Rp                        575,883,000







2 106 36  Rp               400,400,000  Rp                        420,420,000  Rp            5,000,000  Rp    21,021,000  Rp                  331,336,000  Rp                       13,729,496  Rp        4,753,709  Rp     3,976,589  Rp      30,035,000.00  Rp                        378,378,000







3 106 36  Rp               400,400,000  Rp                        420,420,000  Rp            5,000,000  Rp    21,021,000  Rp                  331,336,000  Rp                       13,729,496  Rp        4,753,709  Rp     3,976,589  Rp      30,035,000.00  Rp                        378,378,000







5 106 36  Rp               400,400,000  Rp                        420,420,000  Rp            5,000,000  Rp    21,021,000  Rp                  331,336,000  Rp                       13,729,496  Rp        4,753,709  Rp     3,976,589  Rp      30,035,000.00  Rp                        378,378,000







6 110 36  Rp               411,400,000  Rp                        431,970,000  Rp            5,000,000  Rp    21,598,500  Rp                  340,576,000  Rp                       14,112,372  Rp        4,886,276  Rp     4,087,484  Rp      30,997,500.00  Rp                        388,773,000




Bunga  12 0.12
7 115 36  Rp               425,150,000  Rp                        446,407,500  Rp            5,000,000  Rp    22,320,375  Rp                  352,126,000  Rp                       14,590,968  Rp        5,051,985  Rp     4,226,104  Rp      32,200,625.00  Rp                        401,766,750




Jangka waktu 5 60
8 120 36  Rp               438,900,000  Rp                        460,845,000  Rp            5,000,000  Rp    23,042,250  Rp                  363,676,000  Rp                       15,069,563  Rp        5,217,694  Rp     4,364,723  Rp      33,403,750.00  Rp                        414,760,500




10 120
9 124 36  Rp               449,900,000  Rp                        472,395,000  Rp            5,000,000  Rp    23,619,750  Rp                  372,916,000  Rp                       15,452,429  Rp        5,350,261  Rp     4,475,619  Rp      34,366,250.00  Rp                        425,155,500




15 180
10 127 36  Rp               458,150,000  Rp                        481,057,500  Rp            5,000,000  Rp    24,052,875  Rp                  379,846,000  Rp                       15,739,596  Rp        5,449,687  Rp     4,558,790  Rp      35,088,125.00  Rp                        432,951,750







11 130 36  Rp               466,400,000  Rp                        489,720,000  Rp            5,000,000  Rp    24,486,000  Rp                  386,776,000  Rp                       16,026,753  Rp        5,549,112  Rp     4,641,962  Rp      35,810,000.00  Rp                        440,748,000







12 134 36  Rp               477,400,000  Rp                        501,270,000  Rp            5,000,000  Rp    25,063,500  Rp                  396,016,000  Rp                       16,409,629  Rp        5,681,679  Rp     4,752,858  Rp      36,772,500.00  Rp                        451,143,000







15 139 36  Rp               491,150,000  Rp                        515,707,500  Rp            5,000,000  Rp    25,785,375  Rp                  407,566,000  Rp                       16,888,224  Rp        5,847,388  Rp     4,891,477  Rp      37,975,625.00  Rp                        464,136,750







16 140 36  Rp               493,900,000  Rp                        518,595,000  Rp            5,000,000  Rp    25,929,750  Rp                  409,876,000  Rp                       16,983,943  Rp        5,880,530  Rp     4,919,201  Rp      38,216,250.00  Rp                        466,735,500







17 134 36  Rp               477,400,000  Rp                        501,270,000  Rp            5,000,000  Rp    25,063,500  Rp                  396,016,000  Rp                       16,409,629  Rp        5,681,679  Rp     4,752,858  Rp      36,772,500.00  Rp                        451,143,000







18 127 36  Rp               458,150,000  Rp                        481,057,500  Rp            5,000,000  Rp    24,052,875  Rp                  379,846,000  Rp                       15,739,596  Rp        5,449,687  Rp     4,558,790  Rp      35,088,125.00  Rp                        432,951,750







19 107 36  Rp               403,150,000  Rp                        423,307,500  Rp            5,000,000  Rp    21,165,375  Rp                  333,646,000  Rp                       13,825,215  Rp        4,786,851  Rp     4,004,313  Rp      30,275,625.00  Rp                        380,976,750







20 109 36  Rp               408,650,000  Rp                        429,082,500  Rp            5,000,000  Rp    21,454,125  Rp                  338,266,000  Rp                       14,016,653  Rp        4,853,134  Rp     4,059,760  Rp      30,756,875.00  Rp                        386,174,250







21 108 36  Rp               405,900,000  Rp                        426,195,000  Rp            5,000,000  Rp    21,309,750  Rp                  335,956,000  Rp                       13,920,934  Rp        4,819,993  Rp     4,032,037  Rp      30,516,250.00  Rp                        383,575,500







22 154 36  Rp               532,400,000  Rp                        559,020,000  Rp            5,000,000  Rp    27,951,000  Rp                  442,216,000  Rp                       18,324,010  Rp        6,344,515  Rp     5,307,335  Rp      41,585,000.00  Rp                        503,118,000







23 250 36  Rp               796,400,000  Rp                        836,220,000  Rp            5,000,000  Rp    41,811,000  Rp                  663,976,000  Rp                       27,513,036  Rp        9,526,127  Rp     7,968,828  Rp      64,685,000.00  Rp                        752,598,000







.. NO UNIT  LUAS HARGA AWAL HARGA JUAL (Include PPN) BOOKING FEE KPR CASH BERTAHAP CASH KERAS







TANAH (M2) BANGUNAN (M2) DP 20 % / 4 X FLAFOND KREDIT 5 TAHUN 10 TAHUN 15 TAHUN ANGSURAN KE 1 - 12















1 245 36  Rp               782,650,000  Rp                        821,782,500  Rp            5,000,000  Rp    41,089,125  Rp                  652,426,000  Rp                       27,034,441  Rp        9,360,418  Rp     7,830,208  Rp      63,481,875.00  Rp                        739,604,250







2 119 36  Rp               436,150,000  Rp                        457,957,500  Rp            5,000,000  Rp    22,897,875  Rp                  361,366,000  Rp                       14,973,844  Rp        5,184,552  Rp     4,336,999  Rp      33,163,125.00  Rp                        412,161,750







3 119 36  Rp               436,150,000  Rp                        457,957,500  Rp            5,000,000  Rp    22,897,875  Rp                  361,366,000  Rp                       14,973,844  Rp        5,184,552  Rp     4,336,999  Rp      33,163,125.00  Rp                        412,161,750







5 150 36  Rp               521,400,000  Rp                        547,470,000  Rp            5,000,000  Rp    27,373,500  Rp                  432,976,000  Rp                       17,941,134  Rp        6,211,948  Rp     5,196,440  Rp      40,622,500.00  Rp                        492,723,000







6 105 36  Rp               397,650,000  Rp                        417,532,500  Rp            5,000,000  Rp    20,876,625  Rp                  329,026,000  Rp                       13,633,777  Rp        4,720,567  Rp     3,948,865  Rp      29,794,375.00  Rp                        375,779,250




Bunga  12 0.12
7 105 36  Rp               397,650,000  Rp                        417,532,500  Rp            5,000,000  Rp    20,876,625  Rp                  329,026,000  Rp                       13,633,777  Rp        4,720,567  Rp     3,948,865  Rp      29,794,375.00  Rp                        375,779,250




Jangka waktu 5 60
8 150 36  Rp               521,400,000  Rp                        547,470,000  Rp            5,000,000  Rp    27,373,500  Rp                  432,976,000  Rp                       17,941,134  Rp        6,211,948  Rp     5,196,440  Rp      40,622,500.00  Rp                        492,723,000




10 120
9 119 36  Rp               436,150,000  Rp                        457,957,500  Rp            5,000,000  Rp    22,897,875  Rp                  361,366,000  Rp                       14,973,834  Rp        5,184,552  Rp     4,336,999  Rp      33,163,125.00  Rp                        412,161,750




15 180
10 119 36  Rp               436,150,000  Rp                        457,957,500  Rp            5,000,000  Rp    22,897,875  Rp                  361,366,000  Rp                       14,973,844  Rp        5,184,552  Rp     4,336,999  Rp      33,163,125.00  Rp                        412,161,750







11 119 36  Rp               436,150,000  Rp                        457,957,500  Rp            5,000,000  Rp    22,897,875  Rp                  361,366,000  Rp                       14,973,844  Rp        5,184,552  Rp     4,336,999  Rp      33,163,125.00  Rp                        412,161,750







12 164 36  Rp               559,900,000  Rp                        587,895,000  Rp            5,000,000  Rp    29,394,750  Rp                  465,316,000  Rp                       19,281,200  Rp        6,675,933  Rp     5,584,574  Rp      43,991,250.00  Rp                        529,105,500







. NO UNIT  LUAS HARGA AWAL HARGA JUAL (Include PPN) BOOKING FEE KPR CASH BERTAHAP CASH KERAS







TANAH (M2) BANGUNAN (M2) DP 20 % / 4 X FLAFOND KREDIT 5 TAHUN 10 TAHUN 15 TAHUN ANGSURAN KE 1 - 12












Bunga  12 0.12
1 181 36  Rp               606,650,000  Rp                        636,982,500  Rp            5,000,000  Rp    31,849,125  Rp                  504,586,000  Rp                       11,224,237  Rp        7,239,343  Rp     6,055,880  Rp      48,081,875.00  Rp                        573,284,250




Jangka waktu 5 60
2 110 36  Rp               411,400,000  Rp                        431,970,000  Rp            5,000,000  Rp    21,598,500  Rp                  340,576,000  Rp                         7,575,925  Rp        4,886,276  Rp     4,087,484  Rp      30,997,500.00  Rp                        388,773,000




10 120
3 111 36  Rp               414,150,000  Rp                        434,857,500  Rp            5,000,000  Rp    21,742,875  Rp                  342,886,000  Rp                         7,627,310  Rp        4,919,418  Rp     4,115,208  Rp      31,238,125.00  Rp                        391,371,750




15 180
5 117 36  Rp               430,650,000  Rp                        452,182,500  Rp            5,000,000  Rp    22,609,125  Rp                  356,746,000  Rp                         7,935,618  Rp        5,118,269  Rp     4,281,552  Rp      32,681,875.00  Rp                        406,964,250







6 170 36  Rp               576,400,000  Rp                        605,220,000  Rp            5,000,000  Rp    30,261,000  Rp                  479,176,000  Rp                       10,659,005  Rp        6,874,784  Rp     5,750,917  Rp      45,435,000.00  Rp                        544,698,000







7 102 36  Rp               389,400,000  Rp                        408,870,000  Rp            5,000,000  Rp    20,443,500  Rp                  322,096,000  Rp                         7,164,848  Rp        4,621,142  Rp     3,865,693  Rp      29,072,500.00  Rp                        367,983,000







8 159 36  Rp               546,150,000  Rp                        573,457,500  Rp            5,000,000  Rp    28,672,875  Rp                  453,766,000  Rp                       10,093,774  Rp        6,510,224  Rp     5,445,955  Rp      42,788,125.00  Rp                        516,111,750







.




Harga belum termasuk :

















1. Biaya pembuatan Akta Pengikatan Jual Beli & Akta Jual Beli di hadapan Notaris/PPAT










2. Biaya Perolehan Hak Atas Tanah dan Bangunan (BPHTB)












3. Biaya Pendaftaran (Balik Nama) Sertifikat Hak Milik 










4. Biaya Perolehan Hak Atas Tanah dan Bangunan (BPHTB)








5. Biaya Proses KPR









1. Developer tidak menjamin disetujui/tidaknya permohonan KPR
















2. KPA dan suku bunga sesuai ketentuan dari bank pemberi kredit




BCA CAB. Abdulrahman Saleh, Bandung








3. Jika Proses permohonan kredit ditolak oleh bank karena sebab /alasan apapun, konsumen tetap tunduk pada syarat dan ketentuan yang berlaku
AC : 515.013.8835


















A/N : PT. Greenland Ciwaruga Indah

















INFORMASI :




















WILLY HANAFIE










.. CASH BERTAHAP CASH KERAS




ANGSURAN KE 1 - 12









 Rp      40,622,500.00  Rp             492,723,000




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250

Bunga  12 0.12
 Rp      29,794,375.00  Rp             375,779,250

Jangka waktu 5 60
 Rp      29,794,375.00  Rp             375,779,250

10 120
 Rp      29,794,375.00  Rp             375,779,250

15 180
 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      40,622,500.00  Rp             492,723,000




 Rp      40,622,500.00  Rp             492,723,000




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      29,794,375.00  Rp             375,779,250




 Rp      40,622,500.00  Rp             492,723,000





















































































































































































081313403585/BB 28F5C91D



















Web : www.willlyhanafie.com


































































































Tidak ada komentar:

Posting Komentar